County Profile for Boundary - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,898,020 Total Charges 17,146,199
Fixed Assets 2,018,032 Contract Allowance 4,207,935
Other Assets 0 Operating Revenue 12,938,264
Total Assets 3,916,052 Operating Expenses 13,649,590
Current Liabilities 1,435,419 Operating Margin -711,326
Long Term Liabilities 339,833 Other Income 624,148
Total Equity 2,140,800 Other Expense 0
Total Liabilities and Equity 3,916,052 Net Profit or Loss -87,178

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $152,215 Revenue per Bed $616,108 Revenue per Person $12,938,264
Net Margin per Discharge ($8,369) Net Margin per Bed ($33,873) Net Margin per Person ($711,326)
Net Profit per Discharge ($1,026) Net Profit per Bed ($4,151) Net Profit per Person ($87,178)
Net Fixed Assets per Discharge $23,742 Net Fixed Assets per Bed $96,097 Net Fixed Assets per Bed $2,018,032
Long Term Debt per Discharge $3,998 Long Term Debt per Bed $16,183 Long Term Debt per Person $339,833
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.7 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,258 Net Fixed Assets 2,316 Population Estimate 1,151
Total Revenue 2,120 Long Term Liabilities 1,996 Total Patient Discharges 2,437
Net Margin 1,994 Total Patient Beds 2,222
Net Profit or Loss 2,573

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,446,261 1,067,690 1.3546
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,925,397 2,234,880 1.3090
50 Operating Room 184,745 171,641 1.0763
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 235,113 13 Nursing Administration 342,750
02,03 Captial Related - Movable Equipment 361,240 14 Central Services and Supply 0
04 Employee Benefits 1,447,334 15 Pharmacy 0
05 Administrative and General 1,726,076 16 Medical Records and Medical Library 323,718
06 Maintenance and Repairs 0 17 Social Services 58,669
07 Operation of Plant 367,490 18 Other General Service Expense 56,271
08,09 Laundry, Linen and Housekeeping 261,514 19 Non Physician Anesthetist 96,000
10,11 Dietary and Cafeteria 419,049 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,695,224

County Profile for Boundary - 2015